409 Rafael Drive

San Juan, TX 78589

$509,000

Beds: N/A
Baths: N/A
Square feet: 4,456
Lot: 0.24 acres
Year built: 2022
Type: Multi-family
Status: For Sale
MLS #: 514794

Mortgage estimate

$3,707/ month

20% down, 30 years, 6.5% rate. Includes estimated taxes and insurance.

Adjust the estimate

Estimates only, not a loan offer. Actual taxes, insurance, financing and closing costs vary.

About this home

Excellent investment opportunity in San Juan! Built in 2022, this modern fourplex features four spacious 3-bedroom, 2-bath units with approximately 1,114 sq. ft. each and combined monthly rents of $5,125. Offered at $509,000, the property generates $61,500 in annual gross income and an estimated $43,419 NOI, producing an attractive 8.53% cap rate based on the expenses provided. Three matching fourplexes are available and may be purchased individually or together as a 12-unit portfolio for $1,527,000. Combined, the portfolio generates approximately $184,500 in annual gross income with an estimated $130,257 NOI, maintaining an 8.53% cap rate—an outstanding opportunity to acquire newer construction with immediate income and long-term portfolio potential.

Features

Schedule a tour

When would you like to visit?

Pick a day that works. We will confirm a time within a few hours. In-person or video tours available.